Loading...
HomeMy WebLinkAboutVIII-03 Approve Pay Estimate No. 2 for the 2022 Neighborhood Infrastructure Improvements - Danner, Inc. ($685,366.66)City of Hastings Pay Voucher Vendor #: 1657 Date:8/4/2022 Vendor name: DANNER, INC.Department:ENG Remittance Address:843 HARDMAN AVE SO.Ordered by:ENG SO ST PAUL, MN 55075 Authorized by: (Signature Required) Invoice # Project # Inv Date Invoice Sub Total Invoice Grand Total Account # 2022-1.2 92 7/31 685,366.66 685,366.66 482-300-3629-6311 - - - - - - - - - - Voucher Total:685,366.66 Signed: IN BUDGET:YES City Administrator (over $5,000)NO Description (40 Characters) 2022-1 PAY EST #2 VIII-03 Quantity Unit Price Amount Quantity Amount Quantity Amount Pay Estimate #2 Quantity Amount 1 CLEARING TREE 8 700.00$ 5,600.00$ 7 4,900.00$ 2 1,400.00$ 5 3,500.00$ 2 GRUBBING TREE 8 150.00$ 1,200.00$ 7 1,050.00$ 2 300.00$ 5 750.00$ 3 REMOVE EXISTING GATE VALVE EA 11 600.00$ 6,600.00$ 4 2,400.00$ -$ 4 2,400.00$ 4 REMOVE EXISTING HYDRANT & GATE VALVE EA 8 1,200.00$ 9,600.00$ 2 2,400.00$ -$ 2 2,400.00$ 5 REMOVE EXISTING STORM SEWER STRUCTURE (ALL DEPTHS & SIZES) EA 28 1,000.00$ 28,000.00$ 21 21,000.00$ 7 7,000.00$ 14 14,000.00$ 6 REMOVE EXISTING SANITARY MANHOLE EA 6 600.00$ 3,600.00$ -$ -$ -$ 7 REMOVE EXISTING CONCRETE PEDESTRIAN RAMP EA 16 150.00$ 2,400.00$ 9 1,350.00$ -$ 9 1,350.00$ 8 SALVAGE AND REINSTALL MAILBOX EA 38 175.00$ 6,650.00$ -$ -$ -$ 9 SALVAGE AND REINSTALL CATCH BASIN EA 1 1,500.00$ 1,500.00$ -$ -$ -$ 10 SAWCUT EXISTING BITUMINOUS PAVEMENT LF 1240 4.00$ 4,960.00$ -$ -$ -$ 11 SAWCUT EXISTING CONCRETE PAVEMENT LF 1430 6.00$ 8,580.00$ -$ -$ -$ 12 REMOVE CONCRETE CURB & GUTTER LF 6925 2.75$ 19,043.75$ 3075 8,456.25$ -$ 3075 8,456.25$ 13 REMOVE EXISTING STORM SEWER PIPE (ALL DEPTHS & SIZES) LF 366 10.00$ 3,660.00$ 76 760.00$ -$ 76 760.00$ 14 REMOVE EXISTING SANITARY SEWER PIPE (ALL DEPTHS & SIZES) LF 100 10.00$ 1,000.00$ -$ -$ -$ 15 SAND FILL AND ABANDON SANITARY SEWER SERVICES LF 401 6.00$ 2,406.00$ -$ -$ -$ 16 REMOVE EXISTING WATER MAIN (ALL DEPTHS & SIZES) LF 600 7.00$ 4,200.00$ 600 4,200.00$ -$ 600 4,200.00$ 17 SALVAGE & REINSTALL FENCE LF 15 55.00$ 825.00$ -$ -$ -$ 18 REMOVE CONCRETE SIDEWALK SY 135 9.00$ 1,215.00$ 56 504.00$ -$ 56 504.00$ 19 REMOVE CONCRETE DRIVEWAY SY 1715 6.00$ 10,290.00$ 130 780.00$ -$ 130 780.00$ 20 REMOVE BITUMINOUS DRIVEWAY PAVEMENT SY 532 5.00$ 2,660.00$ -$ -$ -$ 21 REMOVE BITUMINOUS PAVEMENT SY 12998 5.00$ 64,990.00$ 5590 27,950.00$ -$ 5590 27,950.00$ 22 SALVAGE RETAINING WALL SF 10 30.00$ 300.00$ -$ -$ -$ 23 SUBGRADE PREPARATION OF RECLAIMED SURFACE SY 22720 1.50$ 34,080.00$ 15420 23,130.00$ -$ 15420 23,130.00$ 24 COMMON EXCAVATION (EV) CY 7618 17.40$ 132,553.20$ -$ -$ -$ 25 COMMON EXCAVATION SIDEWALK (EV) CY 300 15.40$ 4,620.00$ -$ -$ -$ 26 HAUL EXCESS RECLAIM MATERIAL (LV) CY 1940 9.60$ 18,624.00$ -$ -$ -$ 27 SUBGRADE CORRECTION (EV) CY 2195 14.40$ 31,608.00$ -$ -$ -$ 28 SALVAGE & PLACE RECLAIMED BASE MATERIAL (CV) CY 2600 9.60$ 24,960.00$ -$ -$ -$ 29 CRUSHED ROCK BORROW MATERIAL (LV) CY 1175 9.00$ 10,575.00$ -$ -$ -$ 30 GRANULAR PIPE BEDDING (LV) CY 300 14.70$ 4,410.00$ -$ -$ -$ 31 SALVAGE AGGREGATE FROM STOCKPILE (MILLINGS) CY 100 9.60$ 960.00$ -$ -$ -$ 32 AGGREGATE BASE CLASS 5 (STREET) TON 10514 7.00$ 73,598.00$ -$ -$ -$ 33 AGGREGATE BASE CLASS 5 (TRAIL OR WALK) TON 270 7.00$ 1,890.00$ -$ -$ -$ 34 BIT JOINT SAWING AND SEALING LF 12225 3.50$ 42,787.50$ -$ -$ -$ 35 JOINT ADHESIVE LF 27315 0.67$ 18,301.05$ -$ -$ -$ 36 FULL DEPTH PAVEMENT RECLAMATION - 8-10 INCHES SY 41120 1.17$ 48,110.40$ 33820 39,569.40$ 21500 25,155.00$ 12320 14,414.40$ 37 BITUMINOUS MATERIAL FOR TACK COAT GAL 5307 0.35$ 1,857.45$ 120 42.00$ -$ 120 42.00$ 38 BITUMINOUS DRIVEWAY SPWEB240B/SPNW230B SY 542 36.00$ 19,512.00$ -$ -$ -$ 39 BITUMINOUS WEAR COURSE MIX SPWEB340C (STREET) TON 6594 74.12$ 488,747.28$ -$ -$ -$ 40 BITUMINOUS NON WEAR COURSE MIX SPNWB330C (STREET) TON 6594 74.12$ 488,747.28$ 2148 159,209.76$ -$ 2148 159,209.76$ COMPLETED Total To Date Previous Payments This Pay Period Request For Payment Date: 7/31/2022 Project: 2022 Neighborhood Infrastructure Improvements Contractor: Danner Inc Request Number: 2 Payment Period: 7/1/2022 - 7/31/2022 ITEM NO. DESCRIPTION UNIT ORIGINAL BID Hastings Project 2022-1 2022 Neighborhood Infrastructure Improvements Page 1 of 4 VIII-03 Quantity Unit Price Amount Quantity Amount Quantity Amount Pay Estimate #2 Quantity Amount 41 BITUMINOUS WEAR COURSE MIX: SPWEB340B (TRAIL) TON 55 152.00$ 8,360.00$ -$ -$ -$ 42 INSTALL MODULAR BLOCK RETAINING WALL SF 10 30.00$ 300.00$ -$ -$ -$ 43 15" RCP APRON CL III W/TRASHGUARD EA 1 2,425.00$ 2,425.00$ 1 2,425.00$ -$ 1 2,425.00$ 44 21 " RCP APRON CL III W/TRASHGUARD EA 1 3,067.00$ 3,067.00$ 1 3,067.00$ -$ 1 3,067.00$ 45 15" RCP DES 3006 CL III LF 988 66.00$ 65,208.00$ 314 20,724.00$ 112 7,392.00$ 202 13,332.00$ 46 18" RCP DES 3006 CL III LF 28 200.00$ 5,600.00$ 28 5,600.00$ -$ 28 5,600.00$ 47 21" RCP DES 3006 CL III LF 75 114.00$ 8,550.00$ 75 8,550.00$ -$ 75 8,550.00$ 48 24" RCP DES 3006 CL III LF 64 124.00$ 7,936.00$ 64 7,936.00$ -$ 64 7,936.00$ 49 CONNECT TO EXISTING STORM SEWER STRUCTURE EA 2 1,600.00$ 3,200.00$ -$ -$ -$ 50 CONNECT TO EXISTING STORM SEWER EA 37 300.00$ 11,100.00$ 33 9,900.00$ 24 7,200.00$ 9 2,700.00$ 51 CONST DRAINAGE STRUCTURE 24" X 36" EA 37 3,286.00$ 121,582.00$ 24 78,864.00$ 13 42,718.00$ 11 36,146.00$ 52 CONST DRAINAGE STRUCTURE 4020 48" DIA EA 11 3,987.00$ 43,857.00$ 8 31,896.00$ 3 11,961.00$ 5 19,935.00$ 53 REPLACE EXISTING STORM SEWER CASTING EA 2 1,227.00$ 2,454.00$ -$ -$ -$ 54 ADJUST FRAME RING AND CASTING (SPECIAL) EA 44 1,227.00$ 53,988.00$ -$ -$ -$ 55 HYDRODYNAMIC SEPARATOR EA 2 12,983.00$ 25,966.00$ 2 25,966.00$ -$ 2 25,966.00$ 56 SUMP DRAINAGE STRUCUTRE WITH BAFFLE DEVICE (SPECIAL) EA 4 10,925.00$ 43,700.00$ 1 10,925.00$ -$ 1 10,925.00$ 57 CONSTRUCT MH OR CB RISER LF 2 800.00$ 1,600.00$ -$ -$ -$ 58 GEOTEXTILE FILTER MATERIAL TYPE IV SY 20 4.00$ 80.00$ -$ -$ -$ 59 RIP-RAP (ALL SIZES) TON 30 40.00$ 1,200.00$ 30 1,200.00$ -$ 30 1,200.00$ 60 CONCRETE STEPS - VERTICAL SURFACE ONLY SF 5 310.00$ 1,550.00$ -$ -$ -$ 61 4" CONCRETE SIDEWALK SF 7125 5.50$ 39,187.50$ 6586 36,223.00$ -$ 6586 36,223.00$ 62 6" CONCRETE SIDEWALK SF 1650 7.50$ 12,375.00$ 762 5,715.00$ -$ 762 5,715.00$ 63 B618 CONCRETE CURB & GUTTER LF 7235 17.75$ 128,421.25$ -$ -$ -$ 64 REMOVE & REPLACE EXISTING CURB & GUTTER (ALL TYPES & SIZES) LF 2575 33.50$ 86,262.50$ 2807 94,034.50$ 680 22,780.00$ 2127 71,254.50$ 65 6" CONCRETE DRIVEWAY PAVEMENT SY 1715 64.00$ 109,760.00$ 130 8,320.00$ -$ 130 8,320.00$ 66 CONCRETE PEDESTRIAN RAMP EA 22 1,280.00$ 28,160.00$ 17 21,760.00$ -$ 17 21,760.00$ 67 TRAFFIC CONTROL LS 1 28,500.00$ 28,500.00$ 0.2 5,700.00$ 0.2 5,700.00$ -$ 68 CONIFEROUS TREE 6' HT B & B TREE 1 1,000.00$ 1,000.00$ -$ -$ -$ 69 DECIDUOUS TREE 2" CAL B & B TREE 1 1,000.00$ 1,000.00$ -$ -$ -$ 70 ROCK CONSTRUCTION EXIT EA 15 500.00$ 7,500.00$ 4 2,000.00$ 4 2,000.00$ -$ 71 STORM DRAIN INLET PROTECTION EA 82 250.00$ 20,500.00$ 47 11,750.00$ 47 11,750.00$ -$ 72 EROSION & SEDIMENT CONTROL LS 1 20,000.00$ 20,000.00$ 0.2 4,000.00$ 0.2 4,000.00$ -$ 73 LOAM TOPSOIL BORROW (LV) CY 1430 15.00$ 21,450.00$ -$ -$ -$ 74 EROSION CONTROL BLANKETS CATEGORY 4 SY 250 3.25$ 812.50$ -$ -$ -$ 75 SEEDING, BLOWN COMPOST SY 14120 4.25$ 60,010.00$ -$ -$ -$ 76 4" SOLID LINE PAINT LF 4150 0.35$ 1,452.50$ -$ -$ -$ 77 4" BROKEN LINE PAINT LF 500 1.00$ 500.00$ -$ -$ -$ 78 TEMPORARY BYPASS PUMPING LS 1 6,000.00$ 6,000.00$ -$ -$ -$ 79 CONNECT TO EXISTING SANITARY SEWER STRUCTURE EA 1 2,500.00$ 2,500.00$ 1 2,500.00$ -$ 1 2,500.00$ 80 CONNECT TO EXISTING SANITARY SEWER EA 3 1,500.00$ 4,500.00$ -$ -$ -$ ITEM NO. DESCRIPTION UNIT ORIGINAL BID COMPLETED Total To Date Previous Payments This Pay Period Hastings Project 2022-1 2022 Neighborhood Infrastructure Improvements Page 2 of 4 VIII-03 Quantity Unit Price Amount Quantity Amount Quantity Amount Pay Estimate #2 Quantity Amount 81 CONNECT TO EXISTING SANITARY SEWER SERVICE EA 35 90.00$ 3,150.00$ -$ -$ -$ 82 BULKHEAD EXISTING SAN SEWER EA 2 200.00$ 400.00$ -$ -$ -$ 83 4" ON 8" PVC WYE EA 33 200.00$ 6,600.00$ -$ -$ -$ 84 LINING SEWER PIPE 8" LF 1660 34.00$ 56,440.00$ -$ -$ -$ 85 4" PVC SDR 26 (FOR SERVICES) LF 1230 40.00$ 49,200.00$ -$ -$ -$ 86 8" PVC SDR 35 0'-10' LF 1240 32.45$ 40,238.00$ -$ -$ -$ 87 8" PVC SDR 35 10'-12' LF 415 34.45$ 14,296.75$ 415 14,296.75$ -$ 415 14,296.75$ 88 8" PVC SDR 35 15'-17' LF 319 37.00$ 11,803.00$ -$ -$ -$ 89 8" DIP SANITARY SEWER (ALL DEPTHS) LF 10 150.00$ 1,500.00$ 10 1,500.00$ -$ 10 1,500.00$ 90 CONSTRUCT 8" INSIDE DROP LF 7 715.00$ 5,005.00$ 7 5,005.00$ -$ 7 5,005.00$ 91 TELEVISE SANITARY SEWER LF 3634 1.89$ 6,868.26$ -$ -$ -$ 92 REPLACE EXISTING SANITARY SEWER CASTING EA 23 806.00$ 18,538.00$ -$ -$ -$ 93 48" DIA. SSMH EA 6 3,325.00$ 19,950.00$ 2 6,650.00$ -$ 2 6,650.00$ 94 EXTRA DEPTH MH 10'+ LF 3 337.00$ 1,011.00$ 2 674.00$ -$ 2 674.00$ 95 CONNECT TO EXISTING WATERMAIN EA 9 1,600.00$ 14,400.00$ 3 4,800.00$ -$ 3 4,800.00$ 96 CONNECT TO EXISTING WATER SERVICE EA 39 90.00$ 3,510.00$ -$ -$ -$ 97 RELOCATE HYDRANT EA 2 3,000.00$ 6,000.00$ 3 9,000.00$ 3 9,000.00$ -$ 98 1" CORP STOP EA 39 375.00$ 14,625.00$ -$ -$ -$ 99 1" CURB STOP AND BOX EA 39 432.00$ 16,848.00$ -$ -$ -$ 100 HYDRANT 7.5' BURY W/GATE VALVE EA 9 7,700.00$ 69,300.00$ 3 23,100.00$ -$ 3 23,100.00$ 101 REPLACE EXISTING GATE VALVE BOX EA 14 1,063.00$ 14,882.00$ 11 11,693.00$ 11 11,693.00$ -$ 102 CURB STOP COVER CASTING EA 2 200.00$ 400.00$ -$ -$ -$ 103 ADJUST GATE VALVE SPECIAL - BOLT REPLACEMENT EA 35 825.00$ 28,875.00$ 30 24,750.00$ 30 24,750.00$ -$ 104 ADJUST EXISTING GATE VALVE BOX EA 23 600.00$ 13,800.00$ -$ -$ -$ 111 6" GATE VALVE & BOX EA 2 2,410.00$ 4,820.00$ 2 4,820.00$ -$ 2 4,820.00$ 112 8" GATE VALVE & BOX EA 10 3,155.00$ 31,550.00$ 2 6,310.00$ -$ 2 6,310.00$ 113 CURB STOP BOX REPAIR/EXTENSION EA 3 150.00$ 450.00$ -$ -$ -$ 114 CONSTRUCT TEMPORARY WATERMAIN & SERVICES LF 3325 6.00$ 19,950.00$ 1025 6,150.00$ -$ 1025 6,150.00$ 115 CURB STOP EXTRA DEPTH LF 5 350.00$ 1,750.00$ -$ -$ -$ 116 1" TYPE K COPPER W/FITTINGS LF 1535 45.00$ 69,075.00$ -$ -$ -$ 117 6" C-900 PVC W/FITTINGS LF 206 65.00$ 13,390.00$ 60 3,900.00$ -$ 60 3,900.00$ 118 8" C-900 PVC W/FITTINGS LF 3070 62.00$ 190,340.00$ 980 60,760.00$ -$ 980 60,760.00$ 119 2" INSULATION 4'X8' SHEET SY 20 35.00$ 700.00$ -$ -$ -$ 3,376,500.17$ ORIGINAL BID PROJECTS:This Period Total to Date 2022-1 Neighborhood Infrastructure Improvements $685,366.66 $685,366.66 SUBTOTALS: $880,165.66 $194,799.00 $685,366.66 TOTAL TO DATE PREVIOUS PAYMENTS CURRENT PERIOD ITEM NO. DESCRIPTION UNIT ORIGINAL BID COMPLETED Total To Date Previous Payments This Pay Period Hastings Project 2022-1 2022 Neighborhood Infrastructure Improvements Page 3 of 4 VIII-03 8-4-22 VIII-03