Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Home
My WebLink
About
20200615 Audit Presentation
C??? ?? H??????? A???? P??????????? J??? ??? ???? I?????????? A???????? R????? O?????? ?? ??? C????? B???? F???????? S????????? ? M????????? ?? ??????????? ??? ??? ????????? ?????????? ? A?????? ?? ??????????? ??? ?????????? ?? ??????? ?? ??? ????????? ? ?????????? U????????? O?????? ????? ??????? ?? ??????? ?? ???? ?? ????? ? P??????? ????????? ???? ??? ????????? ?????????? ??? ?????? ? ????????? ?? ??? ???????? ???????? 2 G????????? A???? S???????? R????? R????? ?? ??? ??????? ?? ?? ????? ????????? ?? ? ?????????? ???? G????????? A??????? S???????? M??????? A???? A?????????? Ø B??? R?????????????? Ø C?????? A????? Ø L??? ?? S?????????? ?? A????????? D????? Ø 3 M???????? L???? C????????? R????? R??????? ?? ??? M???????? O????? ?? ??? S???? A?????? ? T???? ??? C??? ??? ?????????? ???? ????? ????? ?? S?????? ???? ? ????? ?? ??????????????? ???????? ??? ???????????? ????????? ?? ????????? ?????? ????????????? ?????? ??? ?????????????? ??????????? ??? ???????? ??? ????????? ????????? ??? ????????????? N? F??????? ??? ???? ? 4 G?????? F??? F??? B?????? $6,000,000 $5,000,000 $4,000,000 $3,000,000 $2,000,000 $1,000,000 $- 20152016201720182019 Unassigned $3,621,455$4,403,883$4,576,829$5,047,671$5,596,357 Restricted 349,321346,557397,985301,201193,592 Nonspendable 123,520154,813160,438108,101120,756 5 G?????? F??? R??????? $8,000,000 $7,000,000 $6,000,000 $5,000,000 $4,000,000 $3,000,000 $2,000,000 $1,000,000 $- Taxes andLicenses andCharges forFines and IntergovernmentalMiscellaneous AssessmentsPermitsServicesForfeitures 2015 6,679,840449,4441,254,131558,967104,88348,923 20166,916,606423,8611,328,242864,98993,51375,566 2017 6,779,444496,1011,225,556752,662125,96343,515 2018 7,141,620585,3641,717,412787,047105,180119,515 2019 7,522,277574,1691,696,692907,619111,358172,574 6 G?????? F??? E??????????? $6,000,000 $5,000,000 $4,000,000 $3,000,000 $2,000,000 $1,000,000 $- GeneralHealth andCulture and PolicePublic WorksCapital Outlay GovernmentSanitationRecreation 2015 2,290,1404,695,1571,588,97621,890161,891354,483 2016 2,498,0784,898,8971,651,54119,301150,036305,198 2017 2,540,9934,929,2661,706,11530,849148,486208,960 2018 2,800,9435,286,5181,759,22634,158151,746562,403 2019 2,663,2575,481,3031,632,88837,731135,957753,270 7 G?????? F??? R??????? B????? ??? A????? $8,000,000 $7,000,000 $6,000,000 $5,000,000 $4,000,000 $3,000,000 $2,000,000 $1,000,000 $- Taxes andLicenses andCharges forFines and IntergovernmentalMiscellaneous AssessmentsPermitsServicesForfeitures Budget $7,586,501$555,263$1,658,266$843,675$129,244$147,500 Actual 7,522,277574,1691,696,692907,619111,358172,574 8 G?????? F??? E??????????? B????? ??? A????? $6,000,000 $5,000,000 $4,000,000 $3,000,000 $2,000,000 $1,000,000 $- GeneralHealth andCulture and PolicePublic WorksCapital Outlay GovernmentSanitationRecreation Budget $2,833,343$5,521,027$1,819,728$45,700$157,044$855,408 Actual 2,663,2575,481,3031,632,88837,731135,957753,270 9 F??? ??? A???????? S?????? R?????? F??? $6,000,000 $5,000,000 $4,000,000 $3,000,000 $2,000,000 $1,000,000 $- 20152016201720182019 Total Revenues $3,211,196$3,583,810$3,953,977$4,540,415$4,426,095 Total Expenditures3,338,0453,765,3423,765,5214,766,2784,150,893 Total Fund Balance 1,396,9821,165,7111,309,5451,020,9771,307,515 10 P???? ??? R????????? S?????? R?????? F??? $1,800,000 $1,600,000 $1,400,000 $1,200,000 $1,000,000 $800,000 $600,000 $400,000 $200,000 $- 20152016201720182019 Total Revenues $1,370,186$1,407,791$1,579,188$1,543,758$1,699,691 Total Expenditures 1,249,4341,337,6391,406,2521,456,4691,616,231 Total Fund Balance 821,187874,7201,024,0871,087,8071,147,698 11 W???? F??? $2,250,000 $1,750,000 $1,250,000 $750,000 $250,000 $(250,000) 20152016201720182019 Total Operating Revenues $1,780,393$1,875,074$1,872,300$2,265,956$2,234,564 Total Operating Expenses1,804,0151,969,7811,830,6821,990,1262,117,721 Operating Income (Loss) (23,622)(94,707)41,618275,830116,843 Operating Income without Depreciation 785,094720,283868,1601,117,239960,276 12 S???? F??? $3,000,000 $2,500,000 $2,000,000 $1,500,000 $1,000,000 $500,000 $- $(500,000) 20152016201720182019 Total Operating Revenues $1,869,328$1,865,608$1,968,435$2,490,076$2,638,103 Total Operating Expenses1,945,7342,118,8772,213,5732,149,5712,290,114 Operating Income (Loss) (76,406)(253,269)(245,138)340,505347,989 Operating Income without Depreciation 297,047152,437170,159757,672772,046 13 S???? W???? F??? $700,000 $600,000 $500,000 $400,000 $300,000 $200,000 $100,000 $- 20152016201720182019 Total Operating Revenues $425,643$435,310$507,721$633,583$711,766 Total Operating Expenses392,537422,142403,125424,791530,630 Operating Income 33,10613,168104,596208,792181,136 Operating Income without Depreciation 45,80925,871117,299221,495212,951 14 H???? F??? $1,150,000 $900,000 $650,000 $400,000 $150,000 $(100,000) 20152016201720182019 Total Operating Revenues $1,073,234$787,238$784,887$693,503$672,363 Total Operating Expenses 633,196593,610838,181620,320578,615 Operating Income (Loss)440,038193,628(53,294)73,18393,748 Operating Income without Depreciation 663,249417,717116,780246,348261,355 15 T?? L????? ??? C????????? $22,000,000 $21,201,713 $19,680,981 $17,000,000 $17,717,432 $18,333,961 $16,990,892 $14,233,201 $13,503,307 $12,000,000$12,960,920 $12,499,621 $12,060,920 $7,000,000 $2,000,000 20152016201720182019 $(3,000,000) Certified Tax LevyNet Taxable Tax Capacity 16 T?? C??????? R???? 70% 63.58% 62.52% 62.58% 60.86% 59.61% 60% 50% 40% 30% 20% 10% 0% 20152016201720182019 17 Questions? C??????? S??????? § ???????????? § C????????S????????B?????KDV???? § 18 18 LET?S DO MORE? ? ?? ?? ? ??????? ???????????? ???????? ???? ???? ? ?????????? ???????? ????? ?????? ?? ???????? ??? ?????? ? ?????????? ????? ?????????? O?? ?????? ????? ??? ?????????? ??? ??? ??????? ?? ?????????? ?????? ??? ???????? ? ??? ?????????? ??? ??? ???????? W? ??? ??????? ?? ?????? ??? ?? ???????? ??? M?????? ??? ?????????? ????????????? ????????? ????????? ??? ?????????? ????????? ????????? ???????? ???????? ??? ??????????? ???? ????????? ??? ??????????? ??????????? ?????? ?????????? ??? ?????????? ?????????? ????????? F??? ??? ?????? ?? ??????????? ?? ?? ?????? ?? ??? ???? ? ????????????? ? ?????????? 20 20