HomeMy WebLinkAboutIV.C - Authorize Signature - Extension No. 3 to Real Estate Option Agreement - Rungoli-Panache
HEDRA Memorandum
To: HEDRA Commissioners
From: Rusty Fifield, Economic Development Coordinator
John Hinzman, Community Development Director
Date: January 2, 2020
Subject: Panache
Action Requested
Approve Extension #3 to the Real Estate Option Agreement with Panache.
Background
At the October meeting, the Real Estate Option Agreement with Panache was extended to
January 31, 2020. As part of the extension, Panache was required to provide the following
information by December 30, 2019:
1) Preliminary site plan (including building, parking, utilities, and stormwater discharge)
illustrating limitations of Mississippi River setbacks and powerline easement,
architectural renderings, floor plan for the building (including square footage of
proposed uses), and preliminary construction budget prepared by a qualified engineer
and architect.
2) A table containing the sources and uses of funds for the Project in the form contained in
Exhibit C. The table must:
a) Utilize the preliminary construction budget.
b) Cover all activities required to begin business operations on the Property.
c) Itemize all sources of funds including Developer and investor equity contributions.
d) Include the land purchase price requested by the Developer.
3) A proforma including projected operating revenues and expenditures for all activities
conducted on the property for the years 2020 through 2029. The proforma must
include:
a) Projected revenues by source, such as taproom, event space, apartments, and
merchandise.
b) Projected operating expenses including cost of cider, food, merchandise and other
goods sold; wages and benefits, business expense including office, marketing,
maintenance, utilities, taxes, insurance, and professional services.
c) Calculation of cash-on-cash return on investment.
d) Explanation and supporting documentation for assumptions used in proforma.
Panache Update
January 2, 2020
Page 2
Panache has made substantial and tangible progress towards providing the required
information, but has not yet complied with the terms of the Agreement. The preliminary site
information submitted is attached to this memo. We’ve had discussions with the developer
about the financial information outlined in items 2 and 3. The Developer is making good faith
efforts to provide this information, but was not able to complete the work prior to leaving the
country for the month of January.
The progress made on site layout, building design and construction estimates have been very
helpful. Concerns remain about the financial feasibility of the project. These concerns cannot be
addressed until we receive financial information from the Developer. Given the progress made
and the Developers inability to respond in January, we believe that a third extension to the
Agreement is warranted. The proposed extension would include the same informational
requirements and run through April 30, 2020. The final informational submittal deadline would
be February 28, 2020. This timetable provides adequate time for the completion of work by the
Developer and consideration by HEDRA. With that, this should be the final extension.
Attachments
A. Preliminary site and building information from Panache
B. Draft of extension agreement
B-1
Attachment A
Preliminary Site and Building Information From Panache
B-2
B-3
B-4
B-1
Attachment B
EXTENSION TO REAL ESTATE OPTION AGREEMENT
THIS AGREEMENT, is made on or as of the __________ day of _____________, 2019, by and
between the Hastings Economic Development and Redevelopment Authority in and for the City
of Hastings, a public body corporate and politic under the laws of the State of Minnesota,
(hereinafter referred to as "HEDRA"), having its principal office at 101 4th Street East, Hastings,
Minnesota 55033-1955, and Rungoli LLC, a Minnesota limited liability company (hereinafter
referred to as the "Developer"), having its principal office at 1865 Fairmont Avenue, St. Paul,
Minnesota 55105.
RECITALS
WHEREAS, HEDRA and Developer entered into that certain real estate option agreement
on December 17, 2018 (“Option Agreement”).
WHEREAS, HEDRA and Developer have agreed to two extensions of the Option
Agreement on May 31, 2019 (“Extension No. 1”) and on October 31, 2019 (“Extension No. 2”).
WHEREAS, HEDRA and Developer have determined that an additional extension of the
Option Agreement is necessary and appropriate.
WHEREAS, the real property subject to the option granted under the Option Agreement
as extended herein is legally described in the Option Agreement and is referred to hereafter as the
(“Property”) upon which the Developer proposes to build a multi-story building for a cidery, event
space, and apartments (“Project”).
WHEREAS, the option price for the property was not established in the Option Agreement
and instead, the Option Agreement provided that if the Developer elects to exercise the option
B-2
within the option term, the purchase price for the Property shall be determined upon agreement
between HEDRA and Developer based on application of HEDRA’S policies for promoting
development and redevelopment and taking into consideration the funding Developer is able to
obtain to apply toward the purchase price and which price shall be memorialized in a development
agreement establishing any obligations of the Developer, in addition to the payment of the
purchase price, to satisfy certain employment, wage and construction requirements within
specified times complying with HEDRA’S objectives for encouraging economic development and
job growth within the City of Hastings. The parties desire to reduce to writing their agreement
regarding the purchase price under the Option Agreement.
NOW, THEREFORE, in consideration of mutual covenants and obligations of the parties
hereto, each of them does hereby covenant and agree with the other as follows:
1. OPTION TERM. The term of the option to purchase the Property granted under the
Option Agreement is hereby extended from January 31, 2020 to April 30, 2020.
2. OPTION PRICE. If the Developer elects to exercise the option within the option term,
as set forth in Paragraph 1 herein, the purchase price for the Property shall be
$470,700.00 ($7.23 per s.f.). HEDRA may consider a reduction of the purchase price
upon demonstration from the Developer that a specified lower price is needed to make
the project financially feasible.
3. ADDITIONAL INFORMATION – DEVELOPER. On or before February 28, 2020,
the Developer shall provide the following information to HEDRA:
a) Preliminary site plan (including building, parking, utilities, and stormwater
discharge) illustrating limitations of Mississippi River setbacks and powerline
easement, architectural renderings, floor plan for the building (including
square footage of proposed uses), and preliminary construction budget
prepared by a qualified engineer and architect.
b) A table containing the sources and uses of funds for the Project in the form
contained in Exhibit A. The table must:
1) Utilize the preliminary construction budget.
2) Cover all activities required to begin business operations on the
Property.
3) Itemize all sources of funds including Developer and investor equity
contributions.
4) Include the land purchase price requested by the Developer.
c) A proforma including projected operating revenues and expenditures for all
activities conducted on the property for the years 2020 through 2029. The
proforma must include:
B-3
1) Projected revenues by source, such as taproom, event space,
apartments, and merchandise.
2) Projected operating expenses including cost of cider, food,
merchandise and other goods sold; wages and benefits, business
expense including office, marketing, maintenance, utilities, taxes,
insurance, and professional services.
3) Calculation of cash-on-cash return on investment.
4) Explanation and supporting documentation for assumptions used in
proforma.
IN WITNSS WHEREOF, the parties have executed this Agreement effective the
day of , 2020.
RUNGOLI LLC
A Minnesota limited liability company
By: Ameeta Jaiswal-Dale
Its: CEO and Owner
B-4
ACKNOWLEDGEMENT
STATE OF MINNESOTA )
) ss.
COUNTY OF )
The foregoing instrument was acknowledged before me this _____day of , 2020,
by Ameeta Jaiswal-Dale, the of Rungoli LLC, a Minnesota limited
liability company.
_________________________________
Notary Public
B-5
HASTINGS ECONOMIC DEVELOPMENT
AND REDEVELOPMENT AUTHORITY IN
AND FOR THE CITY OF HASTINGS, A
PUBLIC BODY CORPORATE AND POLITIC
UNDER THE LAWS OF THE STATE OF
MINNESOTA
By:
Scott Sinclair, President
(SEAL)
ACKNOWLEDGEMENT
STATE OF MINNESOTA )
) ss.
COUNTY OF DAKOTA )
The foregoing instrument was acknowledged before me this _____day of , 2020,
by Scott Sinclair, the President of Hastings Economic Development and Redevelopment
Authority in and for the City of Hastings, a public body corporate and politic under the laws of
the State of Minnesota.
_________________________________
Notary Public
EXHIBIT A
Form of Sources and Uses Table
Sources of Funds Uses of Funds
Bank loan $___________ Land $___________
SBA Loan $___________
Building construction $___________
Other loans
Describe $___________ Site improvements $___________
Describe $___________
Cidery Equipment $___________
Grants Furnishings $___________
Describe $___________
Describe $___________ Architect services $___________
Legal services $___________
Equity Accounting and other services $___________
Owner $___________
Other investors $___________ Licenses and permits
City $___________
Other sources Other $___________
Describe $___________
Describe $___________ Loan fees $___________
Describe $___________ Bank $___________
SBA $___________
Other project costs $___________
Contingency $____________
Working capital $___________
TOTAL Sources $___________ TOTAL Uses $___________
Notes
1. Information in this table covers the complete Project.
2. Provide anticipated terms of Bank loan here:
3. Provide any other information needed to explain this table.