HomeMy WebLinkAbout20081215 - VI-12VI-12
MEMO
To: Honorable Mayor and City Council
From: Tom Montgomery
Date: December g, 2008
Re: Approve Budget Amendment for Cal Ruedy Public Works Facility Office
Expansion Project
Council is requested to approve increasing the Cal Ruedy Public Works Facility
Office Expansion Project budget by $i75,ooo to cover additional costs for site
improvements and the remodel of the existing facility to house operations during
construction of the new office area.
The Finance Committee of the City Council met on Monday, December 8, to
review the budget amendment request. Below is a summary illustrating TKDA's
budget estimate developed 5-31-07 and actual expenditures through 11/11/08:
Item
TKDA Consulting Fees
Site Work
Furnishings
New Construction
Remodel
Trailer Rental
Estimate (Mav oil Actual (ii-o81 Difference
$ 265,000.00
$ 3oa,ooo.oo
$ 160,000.00
$1,410,150.00
$ 50,000.00
$ 20,000.00
$2,205,150.00
$ 270,671.36
$ 367,020.2']
$ 158,271.76
$1,417787.40
$ 89,713.66
_$ 6,x,0'1.04
$2,309,967-49
$ 5,671.36
$ 6'],020.27
$ (1,728.24)
$ 7,637.40
$ 39713.66
$ (1~,4A6.~
$io4~g17.49
The overruns are occurring primarily as part of the site work and the remodeling.
Avery large part of the site work overrun is attributable to much higher
bituminous costs for pa~~ing, as material costs increased over 50% from the
estimate date of spring of o~ to the actual construction date of fall of o8. In
addition, the site work estimate was a placeholder number and not a detailed
estimate since the Engineering Department was going to design the site work in
house in 2008 and Public Works operators were to complete site grading and
paving preparation operations.
Below is a summary of the budget amendment request:
BudgetAmendment Request
Existing over 5/31/0 Budget Estimate $ 104,817.49
Add'1 Expenses not yet invoiced $ 33,000.00
Landscaping Mat'1 Expenses for Spring o9 $ 31,000.00
total, budget amendment estimate $ i68,8i~.49
The Finance Committee was requested to approve an additional $i75,ooo in
funding from the SAC fund, which has a current balance of $ 1,28i,94r• ~
Council may recall from the planning meetings for the City Hall and Public
Works projects, SAC funds were used to fund the Public Works project and part
of the City HaII project, with the intent to leave a reserve of at least $i,ooo,ooo.
The Finance Committee also considered a proposal to construct part of an off
road bituminous trail along the loth St. and Progress Drive sides of the property
that is part of a future planned trail to get bicyclists and pedestrian off of the
shoulders of loth Street and provide a loop along the west side of the gorge and a
connection to the Kennedy School trail and replacement of existing stressed
pavement located behind (south side) of the PW works facility. Construction of
the trail and pavement replacement would complete all planned future site
improvements for the Public Works facility for the next 5+ years.
Optional Budget Amendment Requests
Bituminous Trail $ 4,000.00
Existing Pvmt Replacement $ 52,000.00
FINANCE COMMITTEE RECOMMENDATIONS
The Finance Committee recommended increasing the Cal Ruedy Public
Works Facility Office Expansion Project budget by $175,000. In an effort to hold
down the remaining landscaping costs, the Committee recommended soliciting
public donations of perennial plants this spring and requesting public donations
for the purchase of memorial trees for the site. The Finance Committee did not
support construction of the trail or replacement of the existing pavement at this
time, citing the declining economy and lack of development which affects SAC
funding.
COUNCILACTION REQUESTED
Council is requested to adopt the Finance Committee recommendations
and approve increasing the Cal Ruedy Public Works Facility Office Expansion
Project budget by $175,000.
'+, ~~
~-- ~--.
:~- ~.
~.
CITY Ofi HASTINGS
PW Site Trail Proposal
Public Works Site Add'I Paving
M
I ~ .
-~--
vF
_~ a Y A' ~ ' w _ ~ r ~ ~'
` ~ __ « '
~~
j 7,
i to ma
~i y / fir' '
t
!~ O ( wtijr Y ~
~ h~~ ~ d ~' 4t ~ .
Y ~ V f
5. ~~ v ~~i
,.:5 -.~
i
Y !t
e
~ } Y
~J
.r"~~ ~ . ~, .~^ . =ate
ti ~ ~ y. ~ 'ma'r ~:
~.'°; _~~
~~, ~.._
.,.:.. - r, - z .
~.~ , _-
~ ,r 1 i
yy~~
~ ~.
E ` ~
' ~
i . E t
'~'t ~ ~.. ~ a
~
A ~ { ~
~
~
.
.p yy /
~ ~
` tij. "{ ~ ..
~l
~ r
..
f
~ e
r ..
t.
.. ~.
t
v ~
N
t,
«~
~ ~
x e
~
i~ ~ ~"
n
~, ~~
;k .f(i ~
~
~ F ; ~ ~
- ~` r~ Af 1
j
~~ ~ y
~ 7~ ~F
»»
~y~y; y.
,7'.'k ~ ~' ` ~
x
1' ~. 'Jw~
1 /J
N " }4
i :~ w'~
Oyu
{
~
r
~ ~ ~
- ~ e
.
_
~ ~ x rt
t
r' ! .
'I'
k
~ _
f
~ 6 ~ h
yp~~~ ~ r.. _ Y ~
~ ,. 1
~I 'R~~
x:15. ~ ?
~~ _ ; A '
K
f
~ ..
3J ~._ 9f `fit ~..
~. `~ ~ _ ..` " a
t~ .~Y,
n, ,~
E
'~~
~' ~