HomeMy WebLinkAboutVIII-04 Approve Pay Estimate No. 3 (Final) for the 2023 Mill & Overlay Program - Park Construction ($16,580.05) City Council Memorandum
To: Mayor Fasbender & City Council Members
From: John Caven – Assistant City Engineer
Date: October 9, 2023
Item: Approve Final Payment – 2023 Mill & Overlay Program
COUNCIL ACTION REQUESTED
Council is requested to adopt the attached resolution approving final payment to Park Construction on the 2023
Mill & Overlay Program.
BACKGROUND INFORMATION
The project work and punchlist was completed on September 14, 2023.
FINANCIAL IMPACT
The budget for the mill and overlay program is $700,000 between State Aid and Local street segments. The final
construction cost, including material testing, is $671,500 which is 4% less than the allowable budget. State Aid
funding accounted for $200,000 and local funding accounted for the remaining balance, all within budget.
STAFF RECOMMENDATION
Staff is recommending that the City Council adopt the attached resolution approving final payment for the
project.
VIII-04
CITY OF HASTINGS
DAKOTA COUNTY, MINNESOTA
RESOLUTION NO.
RESOLUTION ACCEPTING WORK AND ORDERING FINAL PAYMENT
FOR PROJECT 2023 MILL & OVERLAY PROGRAM
WHEREAS, pursuant to a written contract signed with the City of Hastings on April 17, 2023, Park Construction has
satisfactorily completed the 2023 Mill & Overlay Program.
NOW, THEREFORE BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF HASTINGS AS FOLLOWS; that the Clerk
and Mayor are hereby directed to issue a proper order for the final payment of $16,580.05 on the above said
project for such contracts, taking the contractor receipt in full.
ADOPTED BY THE CITY COUNCIL OF HASTINGS, MINNESOTA, THIS 16TH DAY OF OCTOBER, 2023.
Ayes:
Nays:
Mary Fasbender, Mayor
ATTEST:
Kelly Murtaugh, City Clerk
SEAL
VIII-04
City of Hastings
Pay Voucher
Vendor #: 000340 Date:10/9/2023
Vendor name: PARK CONSTRUCTION Department:ENG
Remittance Address:1481 81ST AVE NE Ordered by:ENG/JOHN CAVEN
MPLS, MN 55432 Authorized by:
(Signature Required)
Invoice #
Project
#
Inv
Date
Invoice
Sub Total
Invoice Grand
Total Account #
3 10/1 16,580.05 16,580.05 101-301-3200-6590
-
-
-
-
-
-
-
-
-
-
Voucher Total:16,580.05
Signed: IN BUDGET:YES
City Administrator (over $5,000)NO
Description (40 Characters)
2023 MILL & OVERLAY PAY EST #3
VIII-04
Quantity Unit Price Amount Quantity Amount Quantity Amount
1 MOBILIZATION LS 1 $37,940.18 37,940.18$ $0.00 1.0 $37,940.18
2 CLEARING EA 4 $656.50 2,626.00$ $0.00 4 $2,626.00
3 GRUBBING EA 11 $252.50 2,777.50$ $0.00 11 $2,777.50
4 REMOVE CONCRETE CURB & GUTTER (FOR SPOT REPLACEMENT) LF 1,891 $11.67 22,067.97$ 27 $315.09 1,784 $20,819.28
5 SAWCUT BITUMINOUS (2") LF 1,118 $1.37 1,531.66$ $0.00 1,118 $1,531.66
6 REMOVE CONCRETE SIDEWALK/DRIVEWAY PAVEMENT SY 221.2 $30.34 6,711.21$ $0.00 225.9 $6,853.81
7 REMOVE BIT PAVEMENT SY 257 $16.34 4,199.38$ $0.00 259.4 $4,238.60
8 MILL BITUMINOUS PAVEMENT (2") SY 39,683 $1.38 54,762.54$ $0.00 39,683 $54,762.54
9 JOINT ADHESIVE LF 33,238 $0.71 23,598.98$ $0.00 28,360 $20,135.60
10 BIT MATERIAL FOR TACK COAT GAL 3,967 $2.30 9,124.10$ $0.00 1,745 $4,013.50
11 BIT WEAR COURSE MIX SPWEB340B TON 4,806 $62.98 302,681.88$ $0.00 4,550.85 $286,612.53
12 BIT NON WEAR COURSE MIX SPNWB330B TON 242 $87.24 21,112.08$ $0.00 $0.00
13 BIT WEAR COURSE MIX SPWEA240B (TRAIL) TON 25 $159.22 3,980.50$ $0.00 25 $3,980.50
14 BIT NON WEAR COURSE MIX SPNWB230B (TRAIL) TON 25 $156.63 3,915.75$ $0.00 10.27 $1,608.59
15 ADJUST EXISTING GATE VALVES EA 29 $61.03 1,769.87$ $0.00 1 $61.03
16 REPLACE GATE VALVE BOX SECTION EA 1 $678.24 678.24$ $0.00 $0.00
17 ADJUST RINGS & CASTING - CATCH BASIN (REINSTALL CASTING) EA 5 $336.62 1,683.10$ $0.00 7 $2,356.34
18 ADJUST RINGS & CASTING - CATCH BASIN (NEW CASTING) EA 1 $1,497.32 1,497.32$ $0.00 $0.00
19 ADJUST RINGS & CASTING - MANHOLE (REINSTALL CASTING) EA 1 $950.62 950.62$ $0.00 $0.00
20 ADJUST CASTINGS EA 38 $248.45 9,441.10$ $0.00 2 $496.90
21 MORTAR RINGS EA 62 $137.35 8,515.70$ $0.00 62 $8,515.70
22 CHIMNEY SEAL EA 9 $291.23 2,621.07$ $0.00 7 $2,038.61
23 4" CONCRETE SIDEWALK SF 1,500 $8.87 13,305.00$ 47.9 $424.87 1,580.6 $14,019.92
24 6" CONCRETE SIDEWALK SF 919 $16.88 15,512.72$ 12.5 $211.00 1,010.6 $17,058.93
25 B618 CONCRETE CURB & GUTTER (FOR SPOT REPLACEMENT) LF 1,891 $38.55 72,898.05$ 27 $1,040.85 1,784 $68,773.20
26 TRUNCATED DOMES, CAST IRON SF 156 $61.21 9,548.76$ $0.00 134 $8,202.14
27 TRAFFIC CONTROL LS 1 $6,565.00 6,565.00$ $0.00 1.0 $6,565.00
28 EROSION & SEDIMENT CONTROL LS 1 $17,451.70 17,451.70$ $0.00 1.0 $17,451.70
29 SEEDING, BLOWN COMPOST SY 1,343 $10.11 13,577.73$ $0.00 1,455 $14,710.05
30 4" SOLID LINE - PAINT LF 5,407 $0.28 1,513.96$ $0.00 5,334 $1,493.52
31 12" SOLID LINE - PAINT LF 154 $1.52 234.08$ $0.00 156 $237.12
32 24" SOLID LINE - PAINT LF 68 $3.03 206.04$ $0.00 57 $172.71
33 PAVT MESSAGE (LEFT ARROW) - PAINT SF 16.5 $10.10 166.65$ $0.00 16.5 $166.65
34 PAVT MESSAGE (RIGHT ARROW) - PAINT SF 16.5 $10.10 166.65$ $0.00 16.5 $166.65
ORIGINAL BID
COMPLETED
This Period To Date
Request For Payment
Date: September 30, 2023
Project: 2023 Mill & Overlay Program
Contractor: Park Construction
Request Number: 3
Payment Period: 7/1/23 - 9/30/23
ITEM
NO.DESCRIPTION UNIT
BASE BID
City of Hastings 2023 Mill Overlay Program Page 1 of 4
VIII-04
35 MOBILIZATION LS 1 $11,812.08 11,812.08$ $0.00 1.0 $11,812.08
36 REMOVE CONCRETE CURB & GUTTER (FOR SPOT REPLACEMENT) LF 113 $15.50 1,751.50$ $0.00 113 $1,751.50
37 SAWCUT BITUMINOUS (2") LF 116 $1.37 158.92$ $0.00 116 $158.92
38 MILL BITUMINOUS PAVEMENT (2") SY 1,903 $2.07 3,939.21$ $0.00 1,903 $3,939.21
39 JOINT ADHESIVE LF 1,997 $1.02 2,036.94$ $0.00 1,997 $2,036.94
40 BIT MATERIAL FOR TACK COAT GAL 191 $2.59 494.69$ $0.00 80 $207.20
41 BIT WEAR COURSE MIX SPWEB340B TON 231 $72.49 16,745.19$ $0.00 210 $15,222.90
42 BIT NON WEAR COURSE MIX SPNWB330B TON 12 $87.24 1,046.88$ $0.00 $0.00
43 ADJUST CASTINGS EA 1 $307.68 307.68$ $0.00 $0.00
44 MORTAR RINGS EA 3 $163.68 491.04$ $0.00 3 $491.04
45 B618 CONCRETE CURB & GUTTER (FOR SPOT REPLACEMENT) LF 113 $54.03 6,105.39$ $0.00 114 $6,159.42
46 TRAFFIC CONTROL LS 1 $505.00 505.00$ $0.00 1.0 $505.00
47 EROSION & SEDIMENT CONTROL LS 1 $1,283.76 1,283.76$ $0.00 1.0 $1,283.76
48 SEEDING, BLOWN COMPOST SY 57 $28.34 1,615.38$ $0.00 57 $1,615.38
BID TOTAL: 723,626.75$
SUB TOTAL: $1,991.81 $655,569.81
ALTERNATE BID
City of Hastings 2023 Mill Overlay Program Page 2 of 4
VIII-04
V
I
I
I
-
0
4
PAYMENT SUMMARY:
Pay Estimate Number Retainage Payment
1 $0.00 $214,934.94
2 $14,588.23 $424,054.82
3 $0.00 $16,580.05
TOTALS TO DATE: $14,588.23 $655,569.81
Total Completed to Date:
Less Retainage:
Less Previous Payment:
Total Amount Due:
$0.00
$638,989.76
$16,580.05
$655,569.81
5/1/23 - 5/31/23
Period
6/1/23 - 6/30/23
7/1/23 - 9/30/23
City of Hastings 2023 Mill Overlay Program Page 4 of 4
VIII-04